[October 25, 2018] |
|
Deluxe Reports Third Quarter 2018 Financial Results
Deluxe Corporation (NYSE: DLX), a leader in providing small businesses
and financial institutions with products and services to drive customer
revenue, announced its financial results for the third quarter ended
September 30, 2018. Key financial highlights include:
|
|
|
|
|
|
|
|
|
3rd Quarter 2018
|
|
3rd Quarter 2017
|
|
% Change
|
Revenue
|
|
$493.2 million
|
|
$497.7 million
|
|
(0.9%)
|
Net (Loss) Income
|
|
($31.1 million)
|
|
$28.8 million
|
|
(208.0%)
|
Diluted (Loss) Earnings per Share - GAAP
|
|
($0.67)
|
|
$0.59
|
|
(213.6%)
|
Adjusted Diluted EPS - Non-GAAP(1)
|
|
$1.36
|
|
$1.32
|
|
3.0%
|
|
|
|
(1)
|
|
A reconciliation of diluted (loss) earnings per share (EPS) on a
GAAP basis and adjusted diluted EPS on a non-GAAP basis is provided
after the Forward-Looking Statements. Non-GAAP adjustments include
restructuring costs, which include integration activities;
transaction costs; CEO transition costs; asset impairment charges; a
loss on debt retirement; and one-time impacts of accounting for
federal tax reform.
|
|
|
|
Revenue was in the middle of the Company's outlook range of $489.0 to
$497.0 million provided on August 16, 2018 and GAAP diluted loss per
share was ($0.67). During the quarter, the Company recognized non-GAAP
adjustments of $2.03 per share. Of this amount, $1.59 per share was a
non-cash goodwill impairment in the Small Business Services segment
primarily in the distributor channel attributable to changes in strategy
and in the mix of products and services sold, including declining checks
and forms. The Company also recognized non-cash asset impairment charges
of $0.34 per share, primarily for the Safeguard® trade name.
In addition, charges for restructuring and CEO transition costs totaled
$0.13 per share, and the company recorded a benefit of $0.03 per share
related to federal tax reform. Adjusted diluted EPS was $1.36 and
excluded the aggregate charges of $2.03 per share discussed above.
Adjusted diluted EPS exceeded the high end of the range of the July 2018
outlook driven primarily by lower shares outstanding, a lower income tax
rate and continued expense management initiatives, partially offset by
lower check and forms usage.
The Company also announced today that it has concluded its search for
and signed an employment agreement with the successor to Lee Schram as
President, Chief Executive Officer and a member of its Board of
Directors. This individual will assume these roles effective November 26th.
Deluxe has agreed to formally announce the appointment on Tuesday,
November 6th as an accommodation to this person's current
employer.
"We delivered a solid quarter," said Lee Schram, CEO of Deluxe. "We
continue to see our transformation taking hold and this was the first
quarter that marketing solutions & other services (MOS) revenue was the
largest component of revenue, accounting for 43% of total revenue in the
quarter. We believe we have established a foundation that will allow us
to continue to grow revenue and profitability in MOS for the foreseeable
future."
"We are also pleased to announce the successful conclusion of the search
for my successor," continued Mr. Schram. "This executive, whose
appointment received the unanimous approval of the Board, has an
exceptional record of developing, building, organically growing and
scaling businesses that serve both the financial institution and small
business markets. An innovator in FinTech and other technology driven
businesses with a strong sales and marketing background, this individual
has the requisite experience and leadership capabilities to drive
Deluxe's next phase of transformational growth, building on all we have
achieved over the past 13 years. We look forward to announcing the
appointment on November 6th."
Third Quarter 2018 Highlights
-
Revenue decreased 0.9% year-over-year. Financial Services revenue was
down 6.7% compared to the prior year, while Small Business Services
revenue grew 3.0%, including the results of several small tuck-in
acquisitions.
-
Revenue from marketing solutions and other services (MOS) increased
5.0% year-over-year and grew to 42.6% of total revenue in the quarter.
-
Gross margin was 59.9% of revenue, compared to 61.2% in the third
quarter of 2017. The impact to margin from product and service mix and
increased delivery and material costs this year, as well as
acquisitions, was only partially offset by previous price increases
and continued improvements in manufacturing productivity.
-
Selling general and administrative (SG&A) expense as a percent of
revenue was 42.3% in the quarter compared to 40.8% last year. SG&A
expense dollars increased $5.3 million compared to last year as
continued cost reduction initiatives and lower medical costs were more
than offset by additional SG&A expense from acquisitions and costs
related to the CEO transition process.
-
Operating income decreased $70.7 million year-over-year. Adjusted
operating income decreased $12.3 million year-over-year primarily from
the continuing decline in check and forms usage, lower data-driven
marketing revenue and the loss of the previously discussed customer in
Deluxe Rewards, partially offset by price increases and continued cost
reduction initiatives.
-
Diluted EPS decreased $1.26 per share year-over-year and included
aggregate non-GAAP charges of $2.03 per share. Adjusted diluted EPS
increased 3.0% year-over-year. A lower income tax rate in 2018,
primarily due to the Tax Cuts and Jobs Act of 2017, contributed to the
increase in EPS and was partially offset by the continuing secular
decline in check and forms usage, lower data-driven marketing revenue
and the loss of revenue and operating income from Deluxe Rewards
highlighted in previous quarters.
Segment Highlights
Small Business Services
-
Revenue of $315.6 million was slightly lower than expectations and
increased 3.0% year-over-year due primarily to increased MOS revenue
and benefits from previous price increases, partially offset by the
decline in check and forms usage.
-
Operating loss of $45.3 million included non-GAAP adjustments of
$101.9 million. Adjusted operating income decreased $3.9 million and
adjusted operating margin decreased 1.8 points year-over-year. This
decrease was due to the secular decline in check and forms usage,
partially offset by previous price increases and continued cost
reductions.
Financial Services
-
Revenue of $146.8 million was slightly below our expectations and
decreased 6.7% year-over-year driven by the secular decline in check
usage, lower data-driven marketing revenue and the loss of the
previously discussed customer in Deluxe Rewards.
-
Operating income of $17.6 million decreased $11.6 million compared to
last year. Adjusted operating income decreased $7.5 million and
adjusted operating margin decreased 3.8 points year-over-year. This
decrease was due primarily to the revenue decline and higher delivery
rates, partially offset by continued benefits of cost reductions.
Direct Checks
-
Revenue of $30.8 million was slightly better than our expectations and
declined 9.1% year-over-year due primarily to the secular decline in
check usage.
-
Operating income of $10.4 million decreased $0.9 million, while
operating margin increased 0.5 points year-over-year. This decrease in
operating income was due primarily to lower order volume, partly
offset by cost reductions.
Other Highlights
-
Cash provided by operating activities for the first nine months of
2018 was $219.1 million, a decrease of $6.8 million compared to 2017.
-
The Company repurchased $80.0 million of common stock in open market
transactions during the quarter, bringing the year-to-date stock
repurchase total to $120.0 million.
-
At the end of the third quarter, the Company had $890.9 million of
total debt outstanding, $889.0 million of which was outstanding under
the revolving credit facility.
-
On October 24, 2018, the Board of Directors increased the
authorization for the share repurchase program to $500 million
effective immediately, inclusive of the $119 million remaining under
the previous authorization.
-
On October 24, 2018, the Board of Directors declared a regular
quarterly dividend of $0.30 per share on all outstanding shares of the
Company. The dividend will be payable on December 3, 2018 to all
shareholders of record at the close of business on November 19, 2018.
|
|
|
|
|
|
Fourth Quarter 2018:
|
|
|
Current Outlook
(10/25/2018)
|
|
|
|
Revenue
|
|
|
$522 to $532 million
|
|
|
|
Diluted EPS - GAAP
|
|
|
$1.32 to $1.39
|
|
|
|
Adjusted Diluted EPS - Non-GAAP
|
|
|
$1.48 to $1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2018:
|
|
|
Current Outlook
(10/25/2018)
|
|
Prior Outlook
(7/26/2018)
|
|
Revenue(1,2)
|
|
|
$1.995 to $2.005 billion
|
|
$2.038 to $2.058 billion
|
|
Marketing Solutions & Other Services (MOS) Revenue
|
|
|
$843 to $852 million
|
|
$895 to $910 million
|
|
MOS Revenue % of Total Revenue
|
|
|
approx. 43%
|
|
approx. 44%
|
|
Diluted EPS - GAAP
|
|
|
$3.24 to $3.31
|
|
$5.23 to $5.35
|
|
Adjusted Diluted EPS - Non-GAAP
|
|
|
$5.63 to $5.70
|
|
$5.68 to $5.80
|
|
Operating Cash Flow
|
|
|
$350 to $355 million
|
|
$360 to $370 million
|
|
Prepaid Product Discount Payments
|
|
|
approx. $25 million
|
|
approx. $27 million
|
|
Capital Expenditures
|
|
|
approx. $60 million
|
|
approx. $55 million
|
|
Depreciation and Amortization
|
|
|
approx. $132 million
|
|
approx. $142 million
|
|
Acquisition-Related Amortization
|
|
|
approx. $79 million
|
|
approx. $88 million
|
|
Cost and Expense Reductions
|
|
|
approx. $55 million
|
|
approx. $55 million
|
|
Effective Tax Rate
|
|
|
approx. 30.0%
|
|
approx. 24.5%
|
|
Non-GAAP Effective Tax Rate(3)
|
|
|
approx. 24.0%
|
|
approx. 24.5%
|
|
|
|
|
|
|
|
(1)
|
|
Prior revenue outlook was lowered by $7 million at both the top and
bottom of the range on August 16, 2018 in an acquisition press
release
|
(2)
|
|
Current revenue outlook lowered by $25 million of new acquisition
revenue at both the top and bottom of the range
|
(3)
|
|
The GAAP effective tax rate is higher than the Non-GAAP effective
tax rate by approximately 6 percentage points as the GAAP rate
includes the tax impact of the goodwill impairment charge in the
third quarter of 2018. We believe that providing the non-GAAP tax
rate is helpful in understanding our expected earnings in the fourth
quarter and full year of 2018.
|
|
|
|
Earnings Call Information
A live conference call will be held today at 11:00 a.m. ET (10:00 a.m.
CT) to review the financial results. Listeners can access the call by
dialing 1-615-247-0252 (access code 6486898). A presentation also will
be available via a webcast on the investor relations website at www.deluxe.com/investor.
Alternatively, an audio replay of the call will be available on the
investor relations website or by calling 1-404-537-3406 (access code
6486898).
Upcoming Management Presentations
-
December 3 - Mizuho Investor Conference (New York)
-
December 13 - SunTrust 2018 Technology & Services Conference (New York)
About Deluxe Corporation
Deluxe is a growth engine for small businesses and financial
institutions. Nearly 4.4 million small business customers access
Deluxe's wide range of products and services, including customized
checks and forms, as well as website development and hosting, email
marketing, social media, search engine optimization and logo design. For
our approximately 4,900 financial institution customers, Deluxe offers
industry-leading programs in checks, data analytics and customer
acquisition and treasury management solutions, including fraud
prevention and profitability. Deluxe is also a leading provider of
checks and accessories sold directly to consumers. For more information,
visit us at www.deluxe.com,
www.facebook.com/deluxecorp
or www.twitter.com/deluxecorp.
Forward-Looking Statements
Statements made in this release concerning Deluxe, "the Company's" or
management's intentions, expectations, outlook or predictions about
future results or events are "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. Such
statements reflect management's current intentions or beliefs and are
subject to risks and uncertainties that could cause actual results or
events to vary from stated expectations, which variations could be
material and adverse. Factors that could produce such a variation
include, but are not limited to, the following: the impact that a
deterioration or prolonged softness in the economy may have on demand
for the Company's products and services; the inherent unreliability of
earnings, revenue and cash flow predictions due to numerous factors,
many of which are beyond the Company's control; the financial impact
from the ongoing assessment of the Tax Cuts and Jobs Act; declining
demand for the Company's check and check-related products and services
due to increasing use of other payment methods; intense competition in
the check printing business; continued consolidation of financial
institutions and/or additional bank failures, thereby reducing the
number of potential customers and referral sources and increasing
downward pressure on the Company's revenue and gross profit; risks that
the Small Business Services segment strategies to increase its pace of
new customer acquisition and average annual sales to existing customers,
while at the same time maintaining its operating margins, are delayed or
unsuccessful; the risk that pending and future acquisitions will not be
consummated within the expected time periods or at all; risks that the
Company's recent acquisitions do not produce the anticipated results or
synergies; risks that the Company's cost reduction initiatives will be
delayed or unsuccessful; performance shortfalls by one or more of the
Company's major suppliers, licensors or service providers; unanticipated
delays, costs and expenses in the development and marketing of products
and services, including web services, financial technology and treasury
management solutions; the failure of such products and services to
deliver the expected revenues and other financial targets; risks related
to security breaches, computer malware or other cyber attacks; risks of
interruptions to our website operations or information technology
systems; risks of unfavorable outcomes and the costs to defend
litigation and other disputes; and the impact of governmental laws and
regulations. The Company's cash dividends are declared by the Board of
Directors on a current basis and therefore, may be subject to change.
Our forward-looking statements speak only as of the time made, and we
assume no obligation to publicly update any such statements. Additional
information concerning these and other factors that could cause actual
results and events to differ materially from the Company's current
expectations are contained in the Company's Form 10-K for the year ended
December 31, 2017.
Diluted EPS Reconciliation
Management believes that adjusted diluted EPS provides useful additional
information for investors because it provides better comparability of
ongoing performance to prior periods given that it excludes the impact
of certain items during 2018 and 2017 (i.e., restructuring costs, which
include integration activities; transaction costs; CEO transition costs;
asset impairment charges; loss on debt retirement; and one-time impacts
of accounting for federal tax reform) that impact the comparability of
reported net income and which management believes to be non-indicative
of ongoing operations. It is reasonable to expect that one or more of
these excluded items will occur in future periods, but the amounts
recognized can vary significantly from period to period and may not
directly relate to the Company's ongoing operations. The presentation
below is not intended as an alternative to results reported in
accordance with generally accepted accounting principles (GAAP) in the
United States of America. Instead, the Company believes that this
information is a useful financial measure to be considered in addition
to GAAP performance measures.
Reported (loss) earnings per share reconciles to adjusted EPS as follows:
|
|
|
|
|
Actual
|
|
|
3rd Quarter 2018
|
|
3rd Quarter 2017
|
Reported Diluted (Loss) Earnings per Share
|
|
($0.67)
|
|
$0.59
|
Restructuring costs
|
|
0.09
|
|
0.02
|
Asset impairment charges
|
|
1.93
|
|
0.71
|
CEO transition costs
|
|
0.04
|
|
-
|
Impact of federal tax reform
|
|
(0.03)
|
|
-
|
Adjusted Diluted EPS
|
|
$1.36
|
|
$1.32
|
|
|
|
|
|
|
|
Outlook
|
|
|
4th Quarter 2018
|
|
Full Year 2018
|
Reported Diluted EPS
|
|
$1.32 - $1.39
|
|
$3.24 - $3.31
|
Restructuring costs
|
|
0.11
|
|
0.33
|
Asset impairment charges
|
|
-
|
|
1.95
|
CEO transition costs
|
|
0.04
|
|
0.11
|
Transaction costs
|
|
0.01
|
|
0.02
|
Loss on debt retirement
|
|
-
|
|
0.01
|
Impact of federal tax reform
|
|
-
|
|
(0.03)
|
Adjusted Diluted EPS
|
|
$1.48 - $1.55
|
|
$5.63 - $5.70
|
|
|
|
|
|
|
DELUXE CORPORATION
|
CONSOLIDATED CONDENSED STATEMENTS OF (LOSS) INCOME
|
(Dollars and shares in millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
Quarter Ended September 30,
|
|
|
|
2018(1)
|
|
|
2017(2)
|
Product revenue
|
|
|
$352.8
|
|
|
|
|
|
$362.0
|
|
|
|
Service revenue
|
|
|
140.4
|
|
|
|
|
|
135.7
|
|
|
|
Total revenue
|
|
|
493.2
|
|
|
|
|
|
497.7
|
|
|
|
Cost of products
|
|
|
(133.0
|
)
|
|
(27.0
|
%)
|
|
|
(129.2
|
)
|
|
(26.0
|
%)
|
Cost of services
|
|
|
(64.6
|
)
|
|
(13.1
|
%)
|
|
|
(63.9
|
)
|
|
(12.8
|
%)
|
Total cost of revenue
|
|
|
(197.6
|
)
|
|
(40.1
|
%)
|
|
|
(193.1
|
)
|
|
(38.8
|
%)
|
Gross profit
|
|
|
295.6
|
|
|
59.9
|
%
|
|
|
304.6
|
|
|
61.2
|
%
|
Selling, general and administrative expense
|
|
|
(208.6
|
)
|
|
(42.3
|
%)
|
|
|
(203.3
|
)
|
|
(40.8
|
%)
|
Net restructuring charges
|
|
|
(5.1
|
)
|
|
(1.0
|
%)
|
|
|
(1.3
|
)
|
|
(0.3
|
%)
|
Asset impairment charges
|
|
|
(99.2
|
)
|
|
(20.1
|
%)
|
|
|
(46.6
|
)
|
|
(9.4
|
%)
|
Operating (loss) income
|
|
|
(17.3
|
)
|
|
(3.5
|
%)
|
|
|
53.4
|
|
|
10.7
|
%
|
Interest expense
|
|
|
(7.2
|
)
|
|
(1.5
|
%)
|
|
|
(5.7
|
)
|
|
(1.1
|
%)
|
Other income
|
|
|
2.3
|
|
|
0.5
|
%
|
|
|
1.2
|
|
|
0.2
|
%
|
(Loss) income before income taxes
|
|
|
(22.2
|
)
|
|
(4.5
|
%)
|
|
|
48.9
|
|
|
9.8
|
%
|
Income tax provision
|
|
|
(8.9
|
)
|
|
(1.8
|
%)
|
|
|
(20.1
|
)
|
|
(4.0
|
%)
|
Net (loss) income
|
|
|
($31.1
|
)
|
|
(6.3
|
%)
|
|
|
$28.8
|
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average dilutive shares outstanding
|
|
|
46.8
|
|
|
|
|
|
48.4
|
|
|
|
Diluted (loss) earnings per share
|
|
|
($0.67
|
)
|
|
|
|
|
$0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$14.5
|
|
|
|
|
|
$11.6
|
|
|
|
Depreciation and amortization expense
|
|
|
33.4
|
|
|
|
|
|
31.2
|
|
|
|
Number of employees-end of period
|
|
|
5,887
|
|
|
|
|
|
5,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial measure - EBITDA(3)
|
|
|
$18.4
|
|
|
|
|
|
$85.8
|
|
|
|
Non-GAAP financial measure - Adjusted EBITDA(3)
|
|
|
125.3
|
|
|
|
|
|
134.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Effective January 1, 2018, we adopted Accounting Standards Update
(ASU) No. 2014-09, Revenue from Contracts with Customers,
and related amendments. Adoption of these standards resulted in a
decrease in revenue of $0.3 million and an immaterial impact on
net income. We do not expect these standards to have a significant
impact on our results of operations, financial position or cash
flows on an ongoing basis.
|
|
(2)
|
|
Results have been revised to reflect the adoption of ASU No.
2017-07, Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Cost. This
standard requires that we revise prior periods to reclassify the
net periodic benefit income related to our postretirement plans
from cost of revenue and SG&A expense to other income. This
revision had no impact on total revenue or net income.
|
|
(3)
|
|
Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA) and Adjusted EBITDA are not measures of financial
performance under generally accepted accounting principles (GAAP) in
the United States of America. We disclose EBITDA and Adjusted EBITDA
because we believe they are useful in evaluating our operating
performance compared to that of other companies in our industry, as
the calculation eliminates the effects of long-term financing (i.e.,
interest expense), income taxes, the accounting effects of capital
investments (i.e., depreciation and amortization) and in the case of
Adjusted EBITDA, certain items (i.e., restructuring costs, which
include integration activities; transaction costs; CEO transition
costs; asset impairment charges and loss on debt retirement) that
may vary for companies for reasons unrelated to overall operating
performance. In our case, depreciation and amortization of
intangibles and interest expense in the current year and in previous
years have been impacted by acquisitions. Certain transactions in
2018 and 2017 also impacted the comparability of reported net
income. We believe that measures of operating performance that
exclude these impacts are helpful in analyzing our results. We also
believe that an increasing EBITDA and Adjusted EBITDA depict
increased ability to attract financing and an increase in the value
of our business. We do not consider EBITDA and Adjusted EBITDA to be
measures of cash flow, as they do not consider certain cash
requirements such as interest, income taxes or debt service
payments. We do not consider EBITDA or Adjusted EBITDA to be
substitutes for operating income or net income. Instead, we believe
that EBITDA and Adjusted EBITDA are useful performance measures that
should be considered in addition to GAAP performance measures.
EBITDA and Adjusted EBITDA are derived from net income as follows:
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
2018
|
|
2017
|
Net (loss) income
|
|
($31.1
|
)
|
|
$28.8
|
Interest expense
|
|
7.2
|
|
|
5.7
|
Income tax provision
|
|
8.9
|
|
|
20.1
|
Depreciation and amortization expense
|
|
33.4
|
|
|
31.2
|
EBITDA
|
|
18.4
|
|
|
85.8
|
Restructuring costs
|
|
5.1
|
|
|
1.3
|
Transaction costs
|
|
-
|
|
|
0.6
|
CEO transition costs
|
|
2.6
|
|
|
-
|
Asset impairment charges
|
|
99.2
|
|
|
46.6
|
Adjusted EBITDA
|
|
$125.3
|
|
|
$134.3
|
|
|
|
|
|
|
|
DELUXE CORPORATION
|
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
|
(Dollars and shares in millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2018(1)
|
|
|
2017(2)
|
Product revenue
|
|
|
$1,076.1
|
|
|
|
|
|
$1,097.8
|
|
|
|
Service revenue
|
|
|
397.2
|
|
|
|
|
|
372.9
|
|
|
|
Total revenue
|
|
|
1,473.3
|
|
|
|
|
|
1,470.7
|
|
|
|
Cost of products
|
|
|
(400.6
|
)
|
|
(27.2
|
%)
|
|
|
(392.5
|
)
|
|
(26.7
|
%)
|
Cost of services
|
|
|
(175.9
|
)
|
|
(11.9
|
%)
|
|
|
(159.3
|
)
|
|
(10.8
|
%)
|
Total cost of revenue
|
|
|
(576.5
|
)
|
|
(39.1
|
%)
|
|
|
(551.8
|
)
|
|
(37.5
|
%)
|
Gross profit
|
|
|
896.8
|
|
|
60.9
|
%
|
|
|
918.9
|
|
|
62.5
|
%
|
Selling, general and administrative expense
|
|
|
(629.4
|
)
|
|
(42.7
|
%)
|
|
|
(629.1
|
)
|
|
(42.8
|
%)
|
Net restructuring charges
|
|
|
(12.9
|
)
|
|
(0.9
|
%)
|
|
|
(3.7
|
)
|
|
(0.3
|
%)
|
Asset impairment charges
|
|
|
(101.3
|
)
|
|
(6.9
|
%)
|
|
|
(54.9
|
)
|
|
(3.7
|
%)
|
Operating income
|
|
|
153.2
|
|
|
10.4
|
%
|
|
|
231.2
|
|
|
15.7
|
%
|
Interest expense
|
|
|
(18.9
|
)
|
|
(1.3
|
%)
|
|
|
(15.8
|
)
|
|
(1.1
|
%)
|
Other income
|
|
|
6.1
|
|
|
0.4
|
%
|
|
|
3.6
|
|
|
0.2
|
%
|
Income before income taxes
|
|
|
140.4
|
|
|
9.5
|
%
|
|
|
219.0
|
|
|
14.9
|
%
|
Income tax provision
|
|
|
(47.9
|
)
|
|
(3.3
|
%)
|
|
|
(73.6
|
)
|
|
(5.0
|
%)
|
Net income
|
|
|
$92.5
|
|
|
6.3
|
%
|
|
|
$145.4
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average dilutive shares outstanding
|
|
|
47.5
|
|
|
|
|
|
48.5
|
|
|
|
Diluted earnings per share
|
|
|
$1.93
|
|
|
|
|
|
$2.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$42.6
|
|
|
|
|
|
$34.4
|
|
|
|
Depreciation and amortization expense
|
|
|
96.9
|
|
|
|
|
|
91.3
|
|
|
|
Number of employees-end of period
|
|
|
5,887
|
|
|
|
|
|
5,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial measure - EBITDA(3)
|
|
|
$256.2
|
|
|
|
|
|
$326.1
|
|
|
|
Non-GAAP financial measure - Adjusted EBITDA(3)
|
|
|
377.1
|
|
|
|
|
|
386.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Effective January 1, 2018, we adopted ASU No. 2014-09, Revenue
from Contracts with Customers, and related amendments.
Adoption of these standards resulted in an increase in revenue of
$0.3 million and an increase in net income of $0.9 million. We do
not expect these standards to have a significant impact on our
results of operations, financial position or cash flows on an
ongoing basis.
|
|
(2)
|
|
Results have been revised to reflect the adoption of ASU No.
2017-07, Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Cost. This
standard requires that we revise prior periods to reclassify the
net periodic benefit income related to our postretirement plans
from cost of revenue and SG&A expense to other income. This
revision had no impact on total revenue or net income.
|
|
(3)
|
|
See the prior discussion of EBITDA and Adjusted EBITDA. EBITDA and
Adjusted EBITDA are derived from net income as follows:
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
2018
|
|
2017
|
Net income
|
|
$92.5
|
|
|
$145.4
|
Interest expense
|
|
18.9
|
|
|
15.8
|
Income tax provision
|
|
47.9
|
|
|
73.6
|
Depreciation and amortization expense
|
|
96.9
|
|
|
91.3
|
EBITDA
|
|
256.2
|
|
|
326.1
|
Restructuring costs
|
|
13.8
|
|
|
3.7
|
Transaction costs
|
|
1.1
|
|
|
1.9
|
CEO transition costs
|
|
4.2
|
|
|
-
|
Asset impairment charges
|
|
101.3
|
|
|
54.9
|
Loss on debt retirement
|
|
0.5
|
|
|
-
|
Adjusted EBITDA
|
|
$377.1
|
|
|
$386.6
|
|
|
|
|
|
|
|
DELUXE CORPORATION
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
(In millions)
|
(Unaudited)
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
Cash and cash equivalents
|
|
$57.9
|
|
|
$59.2
|
|
|
$53.4
|
Other current assets
|
|
359.5
|
|
|
333.8
|
|
|
319.1
|
Property, plant and equipment-net
|
|
83.5
|
|
|
84.6
|
|
|
83.3
|
Intangibles-net
|
|
396.6
|
|
|
384.3
|
|
|
392.5
|
Goodwill
|
|
1,126.0
|
|
|
1,130.9
|
|
|
1,126.1
|
Other non-current assets
|
|
243.9
|
|
|
216.0
|
|
|
205.6
|
Total assets
|
|
$2,267.4
|
|
|
$2,208.8
|
|
|
$2,180.0
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$0.8
|
|
|
$44.0
|
|
|
$42.0
|
Other current liabilities
|
|
332.5
|
|
|
381.8
|
|
|
359.1
|
Long-term debt
|
|
890.1
|
|
|
665.3
|
|
|
714.4
|
Deferred income taxes
|
|
46.4
|
|
|
50.5
|
|
|
65.3
|
Other non-current liabilities
|
|
42.3
|
|
|
52.2
|
|
|
48.7
|
Shareholders' equity
|
|
955.3
|
|
|
1,015.0
|
|
|
950.5
|
Total liabilities and shareholders' equity
|
|
$2,267.4
|
|
|
$2,208.8
|
|
|
$2,180.0
|
|
|
|
|
|
|
|
Shares outstanding
|
|
46.3
|
|
|
48.0
|
|
|
48.1
|
|
|
|
|
|
|
|
|
|
|
DELUXE CORPORATION
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
(In millions)
|
(Unaudited)
|
|
|
|
Nine Months Ended September 30,
|
|
|
2018
|
|
2017
|
Cash provided (used) by:
|
|
|
|
|
Operating activities:
|
|
|
|
|
Net income
|
|
$92.5
|
|
|
$145.4
|
|
Depreciation and amortization of intangibles
|
|
96.9
|
|
|
91.3
|
|
Asset impairment charges
|
|
101.3
|
|
|
54.9
|
|
Prepaid product discount payments
|
|
(19.1
|
)
|
|
(20.0
|
)
|
Other
|
|
(52.5
|
)
|
|
(45.7
|
)
|
Total operating activities
|
|
219.1
|
|
|
225.9
|
|
Investing activities:
|
|
|
|
|
Purchases of capital assets
|
|
(42.6
|
)
|
|
(34.4
|
)
|
Payments for acquisitions
|
|
(190.4
|
)
|
|
(125.4
|
)
|
Other
|
|
1.1
|
|
|
5.7
|
|
Total investing activities
|
|
(231.9
|
)
|
|
(154.1
|
)
|
Financing activities:
|
|
|
|
|
Net change in debt
|
|
180.4
|
|
|
(3.6
|
)
|
Dividends
|
|
(42.9
|
)
|
|
(43.7
|
)
|
Share repurchases
|
|
(120.0
|
)
|
|
(50.1
|
)
|
Shares issued under employee plans
|
|
7.3
|
|
|
8.2
|
|
Other
|
|
(12.1
|
)
|
|
(8.0
|
)
|
Total financing activities
|
|
12.7
|
|
|
(97.2
|
)
|
Effect of exchange rate change on cash
|
|
(1.2
|
)
|
|
2.2
|
|
Net change in cash and cash equivalents
|
|
(1.3
|
)
|
|
(23.2
|
)
|
Cash and cash equivalents: Beginning of period
|
|
59.2
|
|
|
76.6
|
|
Cash and cash equivalents: End of period
|
|
$57.9
|
|
|
$53.4
|
|
|
|
|
|
|
|
|
|
DELUXE CORPORATION
|
SEGMENT INFORMATION
|
(In millions)
|
(Unaudited)
|
|
|
|
|
Quarter Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2018(1)
|
|
2017(2)
|
|
|
2018(1)
|
|
2017(2)
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Small Business Services
|
|
|
$315.6
|
|
|
$306.4
|
|
|
|
$949.6
|
|
|
$917.4
|
|
Financial Services
|
|
|
146.8
|
|
|
157.4
|
|
|
|
426.7
|
|
|
446.0
|
|
Direct Checks
|
|
|
30.8
|
|
|
33.9
|
|
|
|
97.0
|
|
|
107.3
|
|
Total
|
|
|
$493.2
|
|
|
$497.7
|
|
|
|
$1,473.3
|
|
|
$1,470.7
|
|
Operating (loss) income:(3)
|
|
|
|
|
|
|
|
|
|
|
Small Business Services
|
|
|
($45.3
|
)
|
|
$12.9
|
|
|
|
$72.3
|
|
|
$119.7
|
|
Financial Services
|
|
|
17.6
|
|
|
29.2
|
|
|
|
49.5
|
|
|
76.1
|
|
Direct Checks
|
|
|
10.4
|
|
|
11.3
|
|
|
|
31.4
|
|
|
35.4
|
|
Total
|
|
|
($17.3
|
)
|
|
$53.4
|
|
|
|
$153.2
|
|
|
$231.2
|
|
Operating margin:(3)
|
|
|
|
|
|
|
|
|
|
|
Small Business Services
|
|
|
(14.4
|
%)
|
|
4.2
|
%
|
|
|
7.6
|
%
|
|
13.0
|
%
|
Financial Services
|
|
|
12.0
|
%
|
|
18.6
|
%
|
|
|
11.6
|
%
|
|
17.1
|
%
|
Direct Checks
|
|
|
33.8
|
%
|
|
33.3
|
%
|
|
|
32.4
|
%
|
|
33.0
|
%
|
Total
|
|
|
(3.5
|
%)
|
|
10.7
|
%
|
|
|
10.4
|
%
|
|
15.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The segment information reported here was calculated utilizing the
methodology outlined in the Condensed Notes to Unaudited
Consolidated Financial Statements included in our Quarterly Report
on Form 10-Q for the quarter ended June 30, 2018.
|
|
|
|
(1)
|
|
Effective January 1, 2018, we adopted ASU No. 2014-09, Revenue
from Contracts with Customers, and related amendments.
Adoption of these standards resulted in a decrease in revenue of
$0.3 million and an immaterial impact on net income for the
quarter ended September 30, 2018 and an increase in revenue of
$0.3 million and an increase in net income of $0.9 million for the
nine months ended September 30, 2018. We do not expect these
standards to have a significant impact on our results of
operations, financial position or cash flows on an ongoing basis.
|
|
|
|
(2)
|
|
Results have been revised to reflect the adoption of ASU No.
2017-07, Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Cost. This
standard requires that we revise prior periods to reclassify the
net periodic benefit income related to our postretirement plans
from cost of revenue and SG&A expense to other income. This
revision had no impact on total revenue or net income.
|
|
|
|
(3)
|
|
Operating income includes the following restructuring, transaction
and CEO transition costs, as well as asset impairment charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Small Business Services
|
|
|
$101.9
|
|
|
$47.6
|
|
|
$108.4
|
|
|
$57.5
|
Financial Services
|
|
|
4.9
|
|
|
0.8
|
|
|
11.8
|
|
|
2.9
|
Direct Checks
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
Total
|
|
|
$106.9
|
|
|
$48.5
|
|
|
$120.4
|
|
|
$60.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below is provided to assist in understanding the comparability
of the Company's results of operations for the quarters and nine months
ended September 30, 2018 and 2017. Management believes that operating
income by segment, excluding restructuring, transaction and CEO
transition costs, as well as asset impairment charges, provides useful
additional information for investors because it provides better
comparability of ongoing performance to prior periods given that it
excludes the impact of items that affect the comparability of reported
operating results and which management believes to be non-indicative of
ongoing operations. It is reasonable to expect that one or more of these
excluded items will occur in future periods, but the amounts recognized
can vary significantly from period to period and may not directly relate
to the Company's ongoing operations. The presentation below is not
intended as an alternative to results reported in accordance with
generally accepted accounting principles (GAAP) in the United States of
America. Instead, Management believes that this information is a useful
financial measure to be considered in addition to GAAP performance
measures.
|
DELUXE CORPORATION
|
ADJUSTED SEGMENT OPERATING INCOME
|
(In millions)
|
(Unaudited)
|
|
|
|
|
Quarter Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2018(1)
|
|
2017(2)
|
|
|
2018(1)
|
|
2017(2)
|
Adjusted operating income:(3)
|
|
|
|
|
|
|
|
|
|
|
Small Business Services
|
|
|
$56.6
|
|
|
$60.5
|
|
|
|
$180.7
|
|
|
$177.2
|
|
Financial Services
|
|
|
22.5
|
|
|
30.0
|
|
|
|
61.3
|
|
|
79.0
|
|
Direct Checks
|
|
|
10.5
|
|
|
11.4
|
|
|
|
31.6
|
|
|
35.5
|
|
Total
|
|
|
$89.6
|
|
|
$101.9
|
|
|
|
$273.6
|
|
|
$291.7
|
|
Adjusted operating margin:(3)
|
|
|
|
|
|
|
|
|
|
|
Small Business Services
|
|
|
17.9
|
%
|
|
19.7
|
%
|
|
|
19.0
|
%
|
|
19.3
|
%
|
Financial Services
|
|
|
15.3
|
%
|
|
19.1
|
%
|
|
|
14.4
|
%
|
|
17.7
|
%
|
Direct Checks
|
|
|
34.1
|
%
|
|
33.6
|
%
|
|
|
32.6
|
%
|
|
33.1
|
%
|
Total
|
|
|
18.2
|
%
|
|
20.5
|
%
|
|
|
18.6
|
%
|
|
19.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Effective January 1, 2018, we adopted ASU No. 2014-09, Revenue
from Contracts with Customers, and related amendments.
Adoption of these standards resulted in a decrease in revenue of
$0.3 million and an immaterial impact on net income for the
quarter ended September 30, 2018 and an increase in revenue of
$0.3 million and an increase in net income of $0.9 million for the
nine months ended September 30, 2018. We do not expect these
standards to have a significant impact on our results of
operations, financial position or cash flows on an ongoing basis.
|
|
|
|
(2)
|
|
Results have been revised to reflect the adoption of ASU No.
2017-07, Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Cost. This
standard requires that we revise prior periods to reclassify the
net periodic benefit income related to our postretirement plans
from cost of revenue and SG&A expense to other income. This
revision had no impact on total revenue or net income.
|
|
|
|
(3)
|
|
Reported operating (loss) income reconciles to operating income
excluding restructuring, transaction and CEO transition costs, as
well as asset impairment charges, as follows:
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
Reported operating (loss) income
|
|
|
($17.3
|
)
|
|
$53.4
|
|
|
|
$153.2
|
|
|
$231.2
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Small Business Services
|
|
|
101.9
|
|
|
47.6
|
|
|
|
108.4
|
|
|
57.5
|
Financial Services
|
|
|
4.9
|
|
|
0.8
|
|
|
|
11.8
|
|
|
2.9
|
Direct Checks
|
|
|
0.1
|
|
|
0.1
|
|
|
|
0.2
|
|
|
0.1
|
Total
|
|
|
106.9
|
|
|
48.5
|
|
|
|
120.4
|
|
|
60.5
|
Adjusted operating income
|
|
|
$89.6
|
|
|
$101.9
|
|
|
|
$273.6
|
|
|
$291.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20181025005265/en/
[ Back To Homepage ]
|